{"id":28,"date":"2010-11-10T22:17:59","date_gmt":"2010-11-10T22:17:59","guid":{"rendered":"http:\/\/wmdfoundation.org\/wordpress\/?page_id=28"},"modified":"2011-02-11T22:01:08","modified_gmt":"2011-02-11T22:01:08","slug":"proposed-budget","status":"publish","type":"page","link":"https:\/\/wmdfoundation.org\/wordpress\/?page_id=28","title":{"rendered":"Proposed Budget"},"content":{"rendered":"<p><TABLE CELLSPACING=0 BORDER=0><TR><TD ALIGN=LEFT BGCOLOR=\"#999999\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD WIDTH=\"17\" ALIGN=LEFT BGCOLOR=\"#999999\"><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD WIDTH=\"104\" ALIGN=CENTER BGCOLOR=\"#999999\"><B><U><FONT COLOR=\"#000000\">2011<\/FONT><\/U><\/B><\/TD><TD WIDTH=\"104\" ALIGN=CENTER BGCOLOR=\"#999999\" ><B><U><FONT COLOR=\"#000000\">2012<\/FONT><\/U><\/B><\/TD><\/TR><TR><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">Advertising<\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">\/FONT><\/TD><br \/>\n<TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$3,000.00<\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$3,000.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">Equip Purchase\/Lease<\/FONT><\/TD><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$7,500.00<\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$5,000.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">Insurances<\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$2,400.00<\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$2,400.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">Office Exp<\/FONT><\/TD><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$3,000.00<\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$3,000.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">Rent<\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT SDVAL=\"10800\" ><FONT COLOR=\"#000000\">$10,800.00<\/FONT><\/TD><TD ALIGN=RIGHT SDVAL=\"10800\" ><FONT COLOR=\"#000000\">$10,800.00<\/FONT><\/TD><\/TR><br \/>\n<TR><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">Salaries<\/FONT><\/TD><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$150,000.00<\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$200,000.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">Utilities<\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$4,200.00<\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$4,500.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">Travel<\/FONT><\/TD><TD ALIGN=LEFT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$7,200.00<\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#E6E6E6\" ><FONT COLOR=\"#000000\">$7,200.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT ><FONT COLOR=\"#000000\">Vehicle Exp<\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$3,600.00<\/FONT><\/TD><TD ALIGN=RIGHT ><FONT COLOR=\"#000000\">$4,200.00<\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT VALIGN=BOTTOM ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=LEFT ><FONT COLOR=\"#000000\"><\/FONT><\/TD><\/TR><TR><TD ALIGN=LEFT BGCOLOR=\"#999999\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=LEFT  BGCOLOR=\"#999999\" ><FONT COLOR=\"#000000\"><\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#999999\" ><FONT COLOR=\"#000000\">$191,700.00<\/FONT><\/TD><TD ALIGN=RIGHT BGCOLOR=\"#999999\" ><FONT COLOR=\"#000000\">$240,100.00<\/FONT><\/TD><\/TR><\/TABLE><\/p>\n","protected":false},"excerpt":{"rendered":"<p>20112012Advertising\/FONT> $3,000.00$3,000.00Equip Purchase\/Lease$7,500.00$5,000.00Insurances$2,400.00$2,400.00Office Exp$3,000.00$3,000.00Rent$10,800.00$10,800.00 Salaries$150,000.00$200,000.00Utilities$4,200.00$4,500.00Travel$7,200.00$7,200.00Vehicle Exp$3,600.00$4,200.00$191,700.00$240,100.00<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":2,"menu_order":0,"comment_status":"closed","ping_status":"open","template":"","meta":[],"_links":{"self":[{"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/pages\/28"}],"collection":[{"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=28"}],"version-history":[{"count":9,"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/pages\/28\/revisions"}],"predecessor-version":[{"id":33,"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/pages\/28\/revisions\/33"}],"up":[{"embeddable":true,"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=\/wp\/v2\/pages\/2"}],"wp:attachment":[{"href":"https:\/\/wmdfoundation.org\/wordpress\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=28"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}